에치앤에스하우징

비상장계속사업자

H&S housing inc

양영규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에치앤에스하우징

Business Reg. No. 6168620805 · CEO 양영규

I.Investment Overview

Target에치앤에스하우징 (6168620805)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에치앤에스하우징
영문명H&S housing inc
대표자양영규
사업자등록번호6168620805
법인등록번호2201110116749
설립일2014.08.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7202117.820228.720239.520249.62025
영업이익100M KRW1.120218.820223.820235.120245.12025
순이익100M KRW-0.2202113.320222.620233.320243.62025
Item20252024202320222021
자산총계150.8억원134.5억원133.4억원137.1억원157.6억원
부채총계84.4억원71.7억원73.9억원80.1억원113.8억원
자본총계66.4억원62.8억원59.6억원57억원43.7억원
매출액9.6억원9.5억원8.7억원17.8억원7억원
영업이익5.1억원5.1억원3.8억원8.8억원1.1억원
순이익3.6억원3.3억원2.6억원13.3억원-2,082만원

VI.Financial Ratios

FY2025 basis

53.24%

영업이익률

37.45%

순이익률

2.37%

ROA

5.39%

ROE

127.04%

부채비율

44.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에치앤에스하우징 투심보고서 | Alpha Lenz