에이치앤브이물류

비상장계속사업자

h&v

박원준외

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치앤브이물류

Business Reg. No. 1268183355 · CEO 박원준외

I.Investment Overview

Target에이치앤브이물류 (1268183355)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치앤브이물류
영문명h&v
대표자박원준외
사업자등록번호1268183355
법인등록번호1344110027565
설립일2004.12.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.4202111.4202211.4202311.4202411.42025
영업이익100M KRW2.620212.720222.720232.220242.12025
순이익100M KRW2.52021320222.22023120241.42025
Item20252024202320222021
자산총계124억원122.4억원131억원149억원145.6억원
부채총계56억원55.8억원65.5억원85.6억원85.2억원
자본총계67.9억원66.6억원65.6억원63.4억원60.4억원
매출액11.4억원11.4억원11.4억원11.4억원11.4억원
영업이익2.1억원2.2억원2.7억원2.7억원2.6억원
순이익1.4억원9,931만원2.2억원3억원2.5억원

VI.Financial Ratios

FY2025 basis

18.35%

영업이익률

11.91%

순이익률

1.1%

ROA

2%

ROE

82.5%

부채비율

54.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치앤브이물류 투심보고서 | Alpha Lenz