해안종합목재

비상장계속사업자

HAEAN TIMBER.CO.KR

조영팔

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해안종합목재

Business Reg. No. 1368131209 · CEO 조영팔

I.Investment Overview

Target해안종합목재 (1368131209)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해안종합목재
영문명HAEAN TIMBER.CO.KR
대표자조영팔
사업자등록번호1368131209
법인등록번호1201110188541
설립일1999.04.01
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW56.1202147.2202248.6202337.7202431.12025
영업이익100M KRW120210.620221.420230.12024-2.62025
순이익100M KRW0.52021-2.52022-2.22023-32024-6.12025
Item20252024202320222021
자산총계119.9억원125.8억원127.2억원130.1억원134.6억원
부채총계102.4억원101.2억원98.7억원99.3억원101.4억원
자본총계17.5억원24.6억원28.5억원30.7억원33.2억원
매출액31.1억원37.7억원48.6억원47.2억원56.1억원
영업이익-2.6억원1,043만원1.4억원6,110만원9,933만원
순이익-6.1억원-3억원-2.2억원-2.5억원5,473만원

VII.Financial Ratios

FY2025 basis

-8.4%

영업이익률

-19.6%

순이익률

-5.08%

ROA

-34.82%

ROE

585.89%

부채비율

14.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해안종합목재 투심보고서 | Alpha Lenz