경동

비상장계속사업자

해당사항없음

김민수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경동

Business Reg. No. 6078130492 · CEO 김민수

I.Investment Overview

Target경동 (6078130492)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경동
영문명해당사항없음
대표자김민수
사업자등록번호6078130492
법인등록번호1801110035518
설립일1979.12.17
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW244.82021139.3202273.52023297.42024151.32025
영업이익100M KRW28.1202135.52022-77.5202365.3202447.52025
순이익100M KRW23.2202133.62022-76.4202361.7202434.42025
Item20252024202320222021
자산총계615.2억원628억원586.2억원495.8억원488.2억원
부채총계281.3억원328.5억원348.4억원181.6억원207.6억원
자본총계333.9억원299.5억원237.8억원314.2억원280.6억원
매출액151.3억원297.4억원73.5억원139.3억원244.8억원
영업이익47.5억원65.3억원-77.5억원35.5억원28.1억원
순이익34.4억원61.7억원-76.4억원33.6억원23.2억원

VII.Financial Ratios

FY2025 basis

31.37%

영업이익률

22.73%

순이익률

5.59%

ROA

10.3%

ROE

84.24%

부채비율

54.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경동 투심보고서 | Alpha Lenz