해동주택

비상장계속사업자

.

박찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해동주택

Business Reg. No. 4178149476 · CEO 박찬

I.Investment Overview

Target해동주택 (4178149476)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해동주택
영문명.
대표자박찬
사업자등록번호4178149476
법인등록번호2062110052725
설립일2014.08.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-3.52021-3.32022-1.52023-1.82024-4.22025
순이익100M KRW-9.32021-9.72022-8.32023-8.92024-11.22025
Item20252024202320222021
자산총계170.9억원170.9억원171억원170.9억원169.8억원
부채총계182.4억원171.2억원162.4억원154.1억원143.2억원
자본총계-11.5억원-3,412만원8.6억원16.8억원26.6억원
매출액0원
영업이익-4.2억원-1.8억원-1.5억원-3.3억원-3.5억원
순이익-11.2억원-8.9억원-8.3억원-9.7억원-9.3억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-6.54%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해동주택 투심보고서 | Alpha Lenz