해강에이피

비상장계속사업자

HAEGANG AP Co., Ltd.

오수찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해강에이피

Business Reg. No. 1378159291 · CEO 오수찬

I.Investment Overview

Target해강에이피 (1378159291)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해강에이피
영문명HAEGANG AP Co., Ltd.
대표자오수찬
사업자등록번호1378159291
법인등록번호1244110065088
설립일2004.02.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW440.72021451.72022469.82023541.22024608.32025
영업이익100M KRW6.220219.3202210.7202311.5202419.12025
순이익100M KRW120212.420223.6202311.72025
Item20252024202320222021
자산총계252.9억원231.5억원225.5억원220.2억원222.2억원
부채총계183.4억원173.8억원166.4억원164.8억원169.1억원
자본총계69.5억원57.8억원59.1억원55.5억원53.1억원
매출액608.3억원541.2억원469.8억원451.7억원440.7억원
영업이익19.1억원11.5억원10.7억원9.3억원6.2억원
순이익11.7억원3.6억원2.4억원9,831만원

VI.Financial Ratios

FY2025 basis

3.14%

영업이익률

1.93%

순이익률

4.64%

ROA

16.9%

ROE

263.9%

부채비율

27.48%

자기자본비율

VII.R&D Activity

Fields 재료 > 금속재료 · 기계 > 로봇/자동화기계

Keywords 발전기, 권선, 고정자, 굽힘, 지그

YearProjectsPapersPatents
2019100
2018200
2017200
2015000
2014001
2013100
2012200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해강에이피 투심보고서 | Alpha Lenz