해강에프앤에이

비상장계속사업자

Haegang F&A

박운철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해강에프앤에이

Business Reg. No. 3998600656 · CEO 박운철

I.Investment Overview

Target해강에프앤에이 (3998600656)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해강에프앤에이
영문명Haegang F&A
대표자박운철
사업자등록번호3998600656
법인등록번호1313110173660
설립일2016.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75.4202177.32022892023102.52024120.62025
영업이익100M KRW8.520219.420228.720239.9202413.32025
순이익100M KRW12.520212.820224.120233.720246.92025
Item20252024202320222021
자산총계195.8억원178.8억원172.2억원161.2억원143.2억원
부채총계146.6억원136.5억원133.6억원126.6억원111.5억원
자본총계49.2억원42.3억원38.6억원34.5억원31.7억원
매출액120.6억원102.5억원89억원77.3억원75.4억원
영업이익13.3억원9.9억원8.7억원9.4억원8.5억원
순이익6.9억원3.7억원4.1억원2.8억원12.5억원

VI.Financial Ratios

FY2025 basis

11.03%

영업이익률

5.76%

순이익률

3.54%

ROA

14.1%

ROE

297.84%

부채비율

25.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해강에프앤에이 투심보고서 | Alpha Lenz