해정건설

비상장계속사업자

HAEJUNG CO.,LTD

심춘석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해정건설

Business Reg. No. 4108150424 · CEO 심춘석

I.Investment Overview

Target해정건설 (4108150424)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해정건설
영문명HAEJUNG CO.,LTD
대표자심춘석
사업자등록번호4108150424
법인등록번호2001110098826
설립일1999.05.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW377.22021349.12022538.92023451.82024370.22025
영업이익100M KRW4.820216.5202232.1202342.92024152025
순이익100M KRW520216.9202227.2202335.6202416.42025
Item20252024202320222021
자산총계235.8억원255.9억원219.2억원191.5억원185.4억원
부채총계26.3억원48.9억원37.8억원35.3억원34.2억원
자본총계209.4억원207억원181.4억원156.2억원151.2억원
매출액370.2억원451.8억원538.9억원349.1억원377.2억원
영업이익15억원42.9억원32.1억원6.5억원4.8억원
순이익16.4억원35.6억원27.2억원6.9억원5억원

VI.Financial Ratios

FY2025 basis

4.07%

영업이익률

4.44%

순이익률

6.97%

ROA

7.85%

ROE

12.57%

부채비율

88.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해정건설 투심보고서 | Alpha Lenz