농업회사법인해누리

비상장계속사업자

Haenuri

이영일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인해누리

Business Reg. No. 3358601006 · CEO 이영일

I.Investment Overview

Target농업회사법인해누리 (3358601006)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인해누리
영문명Haenuri
대표자이영일
사업자등록번호3358601006
법인등록번호1645110029761
설립일2018.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24.1202126.6202224.1202331.4202425.72025
영업이익100M KRW1.520212.52022-1.220236.32024-1.62025
순이익100M KRW-10.22021-8.62022-132023-52024-12.12025
Item20252024202320222021
자산총계196.2억원199.4억원199.5억원200.5억원202.6억원
부채총계272.7억원263.8억원258.8억원246.9억원240.4억원
자본총계-76.5억원-64.4억원-59.3억원-46.4억원-37.8억원
매출액25.7억원31.4억원24.1억원26.6억원24.1억원
영업이익-1.6억원6.3억원-1.2억원2.5억원1.5억원
순이익-12.1억원-5억원-13억원-8.6억원-10.2억원

VI.Financial Ratios

FY2025 basis

-6.36%

영업이익률

-47.11%

순이익률

-6.18%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인해누리 투심보고서 | Alpha Lenz