해람인생활터

비상장계속사업자

haeramin corporation

박현섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해람인생활터

Business Reg. No. 2668601831 · CEO 박현섭

I.Investment Overview

Target해람인생활터 (2668601831)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해람인생활터
영문명haeramin corporation
대표자박현섭
사업자등록번호2668601831
법인등록번호1345110473310
설립일2020.08.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9.2202210.6202310.6202410.52025
영업이익100M KRW-0.120214.920228.620238.220247.92025
순이익100M KRW-0.12021-2.220220.420230.420240.42025
Item20252024202320222021
자산총계210.9억원219.3억원231.7억원239.5억원202.2억원
부채총계199.8억원208.6억원221.4억원229.7억원201억원
자본총계11억원10.6억원10.2억원9.8억원1.1억원
매출액10.5억원10.6억원10.6억원9.2억원
영업이익7.9억원8.2억원8.6억원4.9억원-814만원
순이익3,883만원4,068만원4,194만원-2.2억원-813만원

VI.Financial Ratios

FY2025 basis

74.98%

영업이익률

3.68%

순이익률

0.18%

ROA

3.52%

ROE

1,811.74%

부채비율

5.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해람인생활터 투심보고서 | Alpha Lenz