가우스캐피탈매니지먼트

비상장계속사업자

HAERAZINVESTOR

최해선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가우스캐피탈매니지먼트

Business Reg. No. 2148853405 · CEO 최해선

I.Investment Overview

Target가우스캐피탈매니지먼트 (2148853405)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가우스캐피탈매니지먼트
영문명HAERAZINVESTOR
대표자최해선
사업자등록번호2148853405
법인등록번호1101114252534
설립일2010.01.20
종업원수7명

V.Workforce

7

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW166.92020176.52021182202261.72023242024
영업이익100M KRW157.62020159.72021147.62022-111.82023-2.22024
순이익100M KRW132.32020115.72021107.62022-111.820233.42024
Item20242023202220212020
자산총계415.9억원490.5억원606.1억원878.4억원462.3억원
부채총계22.3억원95.7억원104.1억원350.3억원183.6억원
자본총계393.6억원394.8억원502억원528.1억원278.7억원
매출액24억원61.7억원182억원176.5억원166.9억원
영업이익-2.2억원-111.8억원147.6억원159.7억원157.6억원
순이익3.4억원-111.8억원107.6억원115.7억원132.3억원

VII.Financial Ratios

FY2024 basis

-9.2%

영업이익률

13.99%

순이익률

0.81%

ROA

0.85%

ROE

5.66%

부채비율

94.64%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가우스캐피탈매니지먼트 투심보고서 | Alpha Lenz