해솔테크

비상장계속사업자

HAESOLTECH

염선용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해솔테크

Business Reg. No. 1878802093 · CEO 염선용

I.Investment Overview

Target해솔테크 (1878802093)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해솔테크
영문명HAESOLTECH
대표자염선용
사업자등록번호1878802093
법인등록번호2301110339951
설립일2020.10.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW163.92021205.62022258.42023298.1202468.52025
영업이익100M KRW-0.520211.520222.9202328.720242.52025
순이익100M KRW120213.920224.2202324.520245.52025
Item20252024202320222021
자산총계27.9억원72억원51.6억원44.5억원34.4억원
부채총계6,768만원45.2억원44.3억원39.4억원32.4억원
자본총계27.3억원26.8억원7.3억원5.1억원1.9억원
매출액68.5억원298.1억원258.4억원205.6억원163.9억원
영업이익2.5억원28.7억원2.9억원1.5억원-5,099만원
순이익5.5억원24.5억원4.2억원3.9억원9,645만원

VI.Financial Ratios

FY2025 basis

3.58%

영업이익률

7.99%

순이익률

19.6%

ROA

20.09%

ROE

2.48%

부채비율

97.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해솔테크 투심보고서 | Alpha Lenz