해송건설

비상장계속사업자

haesong

박대원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해송건설

Business Reg. No. 8058101266 · CEO 박대원

I.Investment Overview

Target해송건설 (8058101266)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해송건설
영문명haesong
대표자박대원
사업자등록번호8058101266
법인등록번호1201110938970
설립일2018.05.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW286.52021166.62022283.62023579.3202454.82025
영업이익100M KRW56.4202141.220226.22023104.72024-24.12025
순이익100M KRW36.1202118.62022-22.3202380.72024-17.32025
Item20252024202320222021
자산총계169.5억원260.5억원603.1억원644.6억원376.5억원
부채총계39.7억원113.4억원536.8억원555.9억원306.4억원
자본총계129.8억원147억원66.3억원88.7억원70.1억원
매출액54.8억원579.3억원283.6억원166.6억원286.5억원
영업이익-24.1억원104.7억원6.2억원41.2억원56.4억원
순이익-17.3억원80.7억원-22.3억원18.6억원36.1억원

VI.Financial Ratios

FY2025 basis

-44.02%

영업이익률

-31.53%

순이익률

-10.19%

ROA

-13.31%

ROE

30.62%

부채비율

76.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해송건설 투심보고서 | Alpha Lenz