해성손해사정

비상장계속사업자

Haesung Adjusters Co.,Ltd.

이선수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해성손해사정

Business Reg. No. 1058639968 · CEO 이선수

I.Investment Overview

Target해성손해사정 (1058639968)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해성손해사정
영문명Haesung Adjusters Co.,Ltd.
대표자이선수
사업자등록번호1058639968
법인등록번호1101112514142
설립일2002.05.02
종업원수643명

V.Workforce

643

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW280.92021329.72022406.42023459.32024507.32025
영업이익100M KRW0.420216.520229.1202311.7202412.52025
순이익100M KRW2.120214.1202210.2202312.2202414.82025
Item20252024202320222021
자산총계94.2억원74.3억원67.4억원42억원37.6억원
부채총계56억원49억원49.6억원33.7억원33.4억원
자본총계38.1억원25.3억원17.9억원8.3억원4.2억원
매출액507.3억원459.3억원406.4억원329.7억원280.9억원
영업이익12.5억원11.7억원9.1억원6.5억원3,943만원
순이익14.8억원12.2억원10.2억원4.1억원2.1억원

VII.Financial Ratios

FY2025 basis

2.46%

영업이익률

2.92%

순이익률

15.73%

ROA

38.82%

ROE

146.86%

부채비율

40.51%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해성손해사정 투심보고서 | Alpha Lenz