해성디엔씨

비상장계속사업자

HAESUNG DNC

이승곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해성디엔씨

Business Reg. No. 5028182870 · CEO 이승곤

I.Investment Overview

Target해성디엔씨 (5028182870)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해성디엔씨
영문명HAESUNG DNC
대표자이승곤
사업자등록번호5028182870
법인등록번호1701110271932
설립일2005.11.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.3202013.820210.3202216.62023232024
영업이익100M KRW1.52020-0.32021-5.120221.320233.42024
순이익100M KRW0.62020-0.52021-5.420220.520234.82024
Item20242023202220212020
자산총계119.5억원133억원142.8억원124.3억원159.7억원
부채총계99.6억원117.9억원128.3억원119.7억원156.6억원
자본총계19.8억원15.1억원14.5억원4.7억원3.1억원
매출액23억원16.6억원2,775만원13.8억원18.3억원
영업이익3.4억원1.3억원-5.1억원-3,367만원1.5억원
순이익4.8억원5,348만원-5.4억원-4,529만원5,868만원

VI.Financial Ratios

FY2024 basis

14.94%

영업이익률

20.79%

순이익률

4%

ROA

24.07%

ROE

502.09%

부채비율

16.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해성디엔씨 투심보고서 | Alpha Lenz