혜성프로비젼

비상장계속사업자

HAESUNGPROVISION

최광현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

혜성프로비젼

Business Reg. No. 1208648938 · CEO 최광현

I.Investment Overview

Target혜성프로비젼 (1208648938)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명혜성프로비젼
영문명HAESUNGPROVISION
대표자최광현
사업자등록번호1208648938
법인등록번호1101112723298
설립일2003.02.24
종업원수231명

V.Workforce

231

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,00720212,695.320224,206.620234,20520245,086.12025
영업이익100M KRW106.92021-39202299.5202310.7202446.22025
순이익100M KRW87.52021-49202282.22023-8.9202410.92025
Item20252024202320222021
자산총계1,299.5억원1,171.6억원1,110.7억원933.3억원311.9억원
부채총계942.9억원825.9억원756.1억원660.9억원164.3억원
자본총계356.6억원345.7억원354.6억원272.4억원147.6억원
매출액5,086.1억원4,205억원4,206.6억원2,695.3억원2,007억원
영업이익46.2억원10.7억원99.5억원-39억원106.9억원
순이익10.9억원-8.9억원82.2억원-49억원87.5억원

VII.Financial Ratios

FY2025 basis

0.91%

영업이익률

0.21%

순이익률

0.84%

ROA

3.06%

ROE

264.41%

부채비율

27.44%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

혜성프로비젼 투심보고서 | Alpha Lenz