한국공조에스

비상장계속사업자

HAH-KOOK CLIMAIE SA CO.LTD.

황은탁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국공조에스

Business Reg. No. 1088161746 · CEO 황은탁

I.Investment Overview

Target한국공조에스 (1088161746)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국공조에스
영문명HAH-KOOK CLIMAIE SA CO.LTD.
대표자황은탁
사업자등록번호1088161746
법인등록번호1101112835530
설립일2003.08.05
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW324.12021476.22022669.42023599.62024551.72025
영업이익100M KRW29.620219.2202224.6202318.8202422.32025
순이익100M KRW2320217.6202220202315.8202417.62025
Item20252024202320222021
자산총계218.6억원242억원263.3억원234.4억원202.8억원
부채총계92억원133.1억원118.3억원99.4억원65.5억원
자본총계126.6억원108.9억원145억원134.9억원137.3억원
매출액551.7억원599.6억원669.4억원476.2억원324.1억원
영업이익22.3억원18.8억원24.6억원9.2억원29.6억원
순이익17.6억원15.8억원20억원7.6억원23억원

VII.Financial Ratios

FY2025 basis

4.05%

영업이익률

3.2%

순이익률

8.07%

ROA

13.94%

ROE

72.73%

부채비율

57.89%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국공조에스 투심보고서 | Alpha Lenz