농업회사법인해마로농산

비상장계속사업자

HAIMARROWNONGSAN.CO.KR

조 해 상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인해마로농산

Business Reg. No. 3248801131 · CEO 조 해 상

I.Investment Overview

Target농업회사법인해마로농산 (3248801131)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인해마로농산
영문명HAIMARROWNONGSAN.CO.KR
대표자조 해 상
사업자등록번호3248801131
법인등록번호1443110010726
설립일2018.09.13
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW193.72021276.32022207.12023173.12024105.72025
영업이익100M KRW1.420213.2202232023-2.420244.32025
순이익100M KRW0.720211.520221.62023-4.820242.72025
Item20252024202320222021
자산총계75.3억원102억원96.2억원99.8억원88.8억원
부채총계66.8억원96.2억원85.5억원90.8억원81.3억원
자본총계8.5억원5.8억원10.6억원9.1억원7.5억원
매출액105.7억원173.1억원207.1억원276.3억원193.7억원
영업이익4.3억원-2.4억원3억원3.2억원1.4억원
순이익2.7억원-4.8억원1.6억원1.5억원7,351만원

VII.Financial Ratios

FY2025 basis

4.09%

영업이익률

2.54%

순이익률

3.56%

ROA

31.57%

ROE

786.65%

부채비율

11.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인해마로농산 투심보고서 | Alpha Lenz