학하

비상장계속사업자

hakha

황인식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

학하

Business Reg. No. 6678600637 · CEO 황인식

I.Investment Overview

Target학하 (6678600637)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명학하
영문명hakha
대표자황인식
사업자등록번호6678600637
법인등록번호1601110448088
설립일2017.02.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW213.42020247.62022242.52023243.22024196.92025
영업이익100M KRW4.620205.52022-0.92023-0.62024-1.92025
순이익100M KRW2.420203.12022-2.92023-0.72024-1.82025
Item20252024202320222020
자산총계87.4억원93.9억원91.1억원85.8억원81.2억원
부채총계77.6억원82.3억원78.8억원70.6억원69.2억원
자본총계9.8억원11.6억원12.3억원15.2억원11.9억원
매출액196.9억원243.2억원242.5억원247.6억원213.4억원
영업이익-1.9억원-5,541만원-9,385만원5.5억원4.6억원
순이익-1.8억원-7,176만원-2.9억원3.1억원2.4억원

VI.Financial Ratios

FY2025 basis

-0.98%

영업이익률

-0.93%

순이익률

-2.1%

ROA

-18.78%

ROE

792.77%

부채비율

11.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

학하 투심보고서 | Alpha Lenz