학산플러스

비상장계속사업자

HAKSAN PLUS Inc.

이상포

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

학산플러스

Business Reg. No. 6798100085 · CEO 이상포

I.Investment Overview

Target학산플러스 (6798100085)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명학산플러스
영문명HAKSAN PLUS Inc.
대표자이상포
사업자등록번호6798100085
법인등록번호1801110971548
설립일2015.05.13
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.92020325.4202171.52022173202422025
영업이익100M KRW-2.62020106.920216.9202287.9202442025
순이익100M KRW-18.2202087.520212.8202256202416.32025
Item20252024202220212020
자산총계249.6억원240.2억원135.7억원144.7억원323.4억원
부채총계153.4억원127.7억원69.6억원81.4억원347.5억원
자본총계96.2억원112.5억원66.2억원63.4억원-24.1억원
매출액2억원173억원71.5억원325.4억원3.9억원
영업이익4억원87.9억원6.9억원106.9억원-2.6억원
순이익16.3억원56억원2.8억원87.5억원-18.2억원

VII.Financial Ratios

FY2025 basis

204.52%

영업이익률

827.75%

순이익률

6.53%

ROA

16.94%

ROE

159.46%

부채비율

38.54%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

학산플러스 투심보고서 | Alpha Lenz