한라공영

비상장계속사업자

HALLA Engineering & Construction co.,ltd

최동욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한라공영

Business Reg. No. 2148848896 · CEO 최동욱

I.Investment Overview

Target한라공영 (2148848896)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한라공영
영문명HALLA Engineering & Construction co.,ltd
대표자최동욱
사업자등록번호2148848896
법인등록번호1101114188218
설립일2009.09.28
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW396.82021284.52022329.52023262.62024902025
영업이익100M KRW87.42021-12.22022-25.72023-35.6202402025
순이익100M KRW68.82021-72022-22.72023-33.920241.12025
Item20252024202320222021
자산총계105.9억원120.2억원200.9억원231억원216.4억원
부채총계20.4억원35.8억원82.6억원90억원63.4억원
자본총계85.5억원84.4억원118.3억원141억원153억원
매출액90억원262.6억원329.5억원284.5억원396.8억원
영업이익439만원-35.6억원-25.7억원-12.2억원87.4억원
순이익1.1억원-33.9억원-22.7억원-7억원68.8억원

VII.Financial Ratios

FY2025 basis

0.05%

영업이익률

1.22%

순이익률

1.04%

ROA

1.28%

ROE

23.83%

부채비율

80.76%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한라공영 투심보고서 | Alpha Lenz