한라정공

비상장계속사업자

HALLA PRECISION INDUSTRIAL CO.

김장원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한라정공

Business Reg. No. 1318625328 · CEO 김장원

I.Investment Overview

Target한라정공 (1318625328)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한라정공
영문명HALLA PRECISION INDUSTRIAL CO.
대표자김장원
사업자등록번호1318625328
법인등록번호1201110553843
설립일2011.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59202183.4202297.9202396.12024107.12025
영업이익100M KRW2.620213.12022-1.1202314.5202413.92025
순이익100M KRW-5.120210.520222.9202325.6202421.22025
Item20252024202320222021
자산총계190.3억원168.7억원155.3억원163억원155.8억원
부채총계61.6억원57억원67.6억원78.1억원70.8억원
자본총계128.7억원111.7억원87.7억원84.9억원85.1억원
매출액107.1억원96.1억원97.9억원83.4억원59억원
영업이익13.9억원14.5억원-1.1억원3.1억원2.6억원
순이익21.2억원25.6억원2.9억원4,648만원-5.1억원

VI.Financial Ratios

FY2025 basis

12.97%

영업이익률

19.81%

순이익률

11.15%

ROA

16.49%

ROE

47.9%

부채비율

67.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한라정공 투심보고서 | Alpha Lenz