함안중공업

비상장

HAMAN HEAVY INDUSTRIOUS CO.,LTD

김창제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

함안중공업

Business Reg. No. 6088166294 · CEO 김창제

I.Investment Overview

Target함안중공업 (6088166294)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명함안중공업
영문명HAMAN HEAVY INDUSTRIOUS CO.,LTD
대표자김창제
사업자등록번호6088166294
법인등록번호1943110019257
설립일2007.04.15
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW166.22021126.92022160.7202387.62024116.22025
영업이익100M KRW6.4202112.3202215.520238.320246.32025
순이익100M KRW2.220215.920226.320231.520241.12025
Item20252024202320222021
자산총계227.2억원234.8억원228억원236.6억원234.4억원
부채총계132.4억원141.1억원135.8억원150.8억원154.4억원
자본총계94.8억원93.7억원92.2억원85.8억원80억원
매출액116.2억원87.6억원160.7억원126.9억원166.2억원
영업이익6.3억원8.3억원15.5억원12.3억원6.4억원
순이익1.1억원1.5억원6.3억원5.9억원2.2억원

VII.Financial Ratios

FY2025 basis

5.46%

영업이익률

0.97%

순이익률

0.49%

ROA

1.18%

ROE

139.55%

부채비율

41.75%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

함안중공업 투심보고서 | Alpha Lenz