함일셀레나

비상장계속사업자

HAMIL SELENA CO.,LTD.

이동훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

함일셀레나

Business Reg. No. 6228124873 · CEO 이동훈

I.Investment Overview

Target함일셀레나 (6228124873)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명함일셀레나
영문명HAMIL SELENA CO.,LTD.
대표자이동훈
사업자등록번호6228124873
법인등록번호1846110033047
설립일1999.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW306.4202132820223282023324.82024283.42025
영업이익100M KRW26.8202131.6202246202337.1202431.62025
순이익100M KRW24.8202129.1202242.9202336.8202427.72025
Item20252024202320222021
자산총계339.6억원329.8억원324.6억원298.6억원286.6억원
부채총계74.6억원73.4억원82.2억원89.4억원101.1억원
자본총계264.9억원256.3억원242.5억원209.2억원185.5억원
매출액283.4억원324.8억원328억원328억원306.4억원
영업이익31.6억원37.1억원46억원31.6억원26.8억원
순이익27.7억원36.8억원42.9억원29.1억원24.8억원

VI.Financial Ratios

FY2025 basis

11.15%

영업이익률

9.77%

순이익률

8.15%

ROA

10.45%

ROE

28.17%

부채비율

78.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

함일셀레나 투심보고서 | Alpha Lenz