하몬소프트

비상장계속사업자

HAMON SOFT CO.,LTD.

이석호, 강원석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하몬소프트

Business Reg. No. 1198604153 · CEO 이석호, 강원석

I.Investment Overview

Target하몬소프트 (1198604153)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하몬소프트
영문명HAMON SOFT CO.,LTD.
대표자이석호, 강원석
사업자등록번호1198604153
법인등록번호1101113812686
설립일2008.01.01
종업원수35명

V.Workforce

35

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW114.22021126.3202281.1202389.22024147.42025
영업이익100M KRW5.9202113.22022-142023-11.6202410.72025
순이익100M KRW6.720217.72022-18.32023-19.4202432025
Item20252024202320222021
자산총계145.6억원138.9억원140.3억원135.1억원124억원
부채총계138.3억원134.6억원116.6억원101.2억원97.8억원
자본총계7.3억원4.3억원23.7억원33.9억원26.2억원
매출액147.4억원89.2억원81.1억원126.3억원114.2억원
영업이익10.7억원-11.6억원-14억원13.2억원5.9억원
순이익3억원-19.4억원-18.3억원7.7억원6.7억원

VII.Financial Ratios

FY2025 basis

7.25%

영업이익률

2.01%

순이익률

2.04%

ROA

40.52%

ROE

1,888.55%

부채비율

5.03%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어 · 정보/통신 > 정보보호

Keywords 통합관제, 물리보안, 자가진단, 원격제어, 사용자행위분석

YearProjectsPapersPatents
2022004
2021107
2020201
2019209
2018213
2017100
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하몬소프트 투심보고서 | Alpha Lenz