한아산업개발

비상장계속사업자

Han-A Industrial Development Co,. Ltd

문은수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한아산업개발

Business Reg. No. 8908800323 · CEO 문은수

I.Investment Overview

Target한아산업개발 (8908800323)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한아산업개발
영문명Han-A Industrial Development Co,. Ltd
대표자문은수
사업자등록번호8908800323
법인등록번호1648110096045
설립일2016.05.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4.8202112.6202217202324.4202422.62025
영업이익100M KRW-2.2202110202213.2202320.6202417.42025
순이익100M KRW-2.720219202210.3202316.6202414.42025
Item20252024202320222021
자산총계181.7억원171.2억원180.9억원155.8억원154.6억원
부채총계126.7억원130.6억원156.9억원142.2억원154.9억원
자본총계55억원40.6억원24억원13.7억원-2,913만원
매출액22.6억원24.4억원17억원12.6억원4.8억원
영업이익17.4억원20.6억원13.2억원10억원-2.2억원
순이익14.4억원16.6억원10.3억원9억원-2.7억원

VI.Financial Ratios

FY2025 basis

76.78%

영업이익률

63.87%

순이익률

7.95%

ROA

26.26%

ROE

230.39%

부채비율

30.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한아산업개발 투심보고서 | Alpha Lenz