한아아이앤티

비상장계속사업자

HAN-A International Co., Ltd

유종현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한아아이앤티

Business Reg. No. 2118680189 · CEO 유종현

I.Investment Overview

Target한아아이앤티 (2118680189)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한아아이앤티
영문명HAN-A International Co., Ltd
대표자유종현
사업자등록번호2118680189
법인등록번호1101111939820
설립일2000.04.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW529.22021438.82022418.62023532.22024437.22025
영업이익100M KRW64202147.6202222.5202334.820246.52025
순이익100M KRW43.42021-820227.420232.420246.32025
Item20252024202320222021
자산총계371.7억원444.6억원406.3억원372.8억원412.4억원
부채총계148.8억원208.1억원172.2억원146.1억원177.6억원
자본총계222.8억원236.5억원234.1억원226.7억원234.8억원
매출액437.2억원532.2억원418.6억원438.8억원529.2억원
영업이익6.5억원34.8억원22.5억원47.6억원64억원
순이익6.3억원2.4억원7.4억원-8억원43.4억원

VI.Financial Ratios

FY2025 basis

1.49%

영업이익률

1.44%

순이익률

1.7%

ROA

2.83%

ROE

66.8%

부채비율

59.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한아아이앤티 투심보고서 | Alpha Lenz