한미개발

비상장계속사업자

HAN MI CONS

박경호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한미개발

Business Reg. No. 1228160724 · CEO 박경호

I.Investment Overview

Target한미개발 (1228160724)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한미개발
영문명HAN MI CONS
대표자박경호
사업자등록번호1228160724
법인등록번호1201110211011
설립일2000.01.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.1202111.320226.620243.82025
영업이익100M KRW-132021-12.62022-172023-15.82024-14.72025
순이익100M KRW-11.72021-11.32022-13.82023-13.52024-12.92025
Item20252024202320222021
자산총계135억원147.9억원163.5억원181.5억원201.7억원
부채총계7.6억원7.7억원9.7억원13.9억원22.8억원
자본총계127.4억원140.2억원153.7억원167.5억원178.8억원
매출액3.8억원6.6억원11.3억원13.1억원
영업이익-14.7억원-15.8억원-17억원-12.6억원-13억원
순이익-12.9억원-13.5억원-13.8억원-11.3억원-11.7억원

VI.Financial Ratios

FY2025 basis

-388.67%

영업이익률

-339.51%

순이익률

-9.54%

ROA

-10.1%

ROE

5.97%

부채비율

94.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한미개발 투심보고서 | Alpha Lenz