하나

비상장계속사업자

HANA CO.,LTD.

강성일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나

Business Reg. No. 1238170813 · CEO 강성일

I.Investment Overview

Target하나 (1238170813)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나
영문명HANA CO.,LTD.
대표자강성일
사업자등록번호1238170813
법인등록번호1351110057997
설립일2001.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW316.42021236.52022185.32023181.6202466.12025
영업이익100M KRW10.32021-342022-57.52023-1.12024602025
순이익100M KRW25.82021-31.82022-72.12023-14.82024116.12025
Item20252024202320222021
자산총계463.3억원543.2억원559.4억원653.8억원582.3억원
부채총계462억원425.8억원427.2억원449.5억원460.6억원
자본총계1.3억원117.4억원132.2억원204.3억원121.7억원
매출액66.1억원181.6억원185.3억원236.5억원316.4억원
영업이익60억원-1.1억원-57.5억원-34억원10.3억원
순이익116.1억원-14.8억원-72.1억원-31.8억원25.8억원

VI.Financial Ratios

FY2025 basis

90.7%

영업이익률

175.58%

순이익률

25.05%

ROA

8,955.13%

ROE

35,643.2%

부채비율

0.28%

자기자본비율

VII.R&D Activity

Fields 환경 > 친환경 소재/제품

YearProjectsPapersPatents
2022100
2021100
2020100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나 투심보고서 | Alpha Lenz