하나월드

비상장계속사업자

HANA CONSTRUCTION. Co. Ltd

맹동지

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나월드

Business Reg. No. 1328145109 · CEO 맹동지

I.Investment Overview

Target하나월드 (1328145109)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나월드
영문명HANA CONSTRUCTION. Co. Ltd
대표자맹동지
사업자등록번호1328145109
법인등록번호1152110042106
설립일2002.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW58.72021423.92022676.92023262.6202402025
영업이익100M KRW11.6202194.62022193.6202318.92024-62025
순이익100M KRW-7.4202170.12022145.2202316.82024-1.52025
Item20252024202320222021
자산총계161.3억원171.2억원419.1억원417.6억원511억원
부채총계1.6억원10.1억원224.7억원368.6억원532억원
자본총계159.7억원161.1억원194.3억원49.1억원-21억원
매출액0원262.6억원676.9억원423.9억원58.7억원
영업이익-6억원18.9억원193.6억원94.6억원11.6억원
순이익-1.5억원16.8억원145.2억원70.1억원-7.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.9%

ROA

-0.91%

ROE

1.03%

부채비율

98.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나월드 투심보고서 | Alpha Lenz