하나전기

비상장계속사업자

HANA ELECTRIC ENGINEERING Co.,Ltd

김선식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나전기

Business Reg. No. 2148122183 · CEO 김선식

I.Investment Overview

Target하나전기 (2148122183)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나전기
영문명HANA ELECTRIC ENGINEERING Co.,Ltd
대표자김선식
사업자등록번호2148122183
법인등록번호1101110727812
설립일1990.10.25
종업원수46명

V.Workforce

46

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW530.52021568.62022600.32023826.520246642025
영업이익100M KRW6.520212.820224.3202310.620247.92025
순이익100M KRW6.5202115.720223.820235.120246.72025
Item20252024202320222021
자산총계210.4억원207.3억원204.9억원163.9억원151.8억원
부채총계87.6억원91.2억원95.9억원57.6억원60.1억원
자본총계122.8억원116억원109억원106.3억원91.7억원
매출액664억원826.5억원600.3억원568.6억원530.5억원
영업이익7.9억원10.6억원4.3억원2.8억원6.5억원
순이익6.7억원5.1억원3.8억원15.7억원6.5억원

VII.Financial Ratios

FY2025 basis

1.19%

영업이익률

1.01%

순이익률

3.2%

ROA

5.49%

ROE

71.35%

부채비율

58.36%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나전기 투심보고서 | Alpha Lenz