하나에프앤아이

비상장계속사업자

Hana F&I Inc.

이은배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나에프앤아이

Business Reg. No. 1238121535 · CEO 이은배

I.Investment Overview

Target하나에프앤아이 (1238121535)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나에프앤아이
영문명Hana F&I Inc.
대표자이은배
사업자등록번호1238121535
법인등록번호1341110029773
설립일1989.09.11

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)하나금융지주100.00%
ShareholderRelationSharesPrePost
(주)하나금융지주최대주주38,546100.00%100.00%

VI.Key Executives

NameTitleCareer
강동훈CEO대표이사고려대 법학 학사 (전)하나은행 준법감시인
성현식기타비상무이사국민대 경영학 학사 성균관대 경제학 석사 (현)하나금융지주 시너지기획팀 팀장
유진희기타비상무이사고려대 통계학 학사 美 조지워싱턴대 MBA (현)하나금융지주 재무기획팀 팀장
황기석감사연세대 경영학 학사 (현)하나금융지주 회계기획팀 팀장
김석문전무서강대 경영학 학사 (현)하나에프앤아이 투자1본부장
박병규전무고려대 법학 학사 (현)하나에프앤아이 경영지원본부장
윤대중전무연세대 응용통계학 학사 (현)하나에프앤아이 자산관리본부장

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW348.52023623.42024181.52025
영업이익100M KRW874.52023795.92024-442025
순이익100M KRW662.42023585.82024-107.52025
Item202520242023
자산총계28,739.9억원27,528.1억원23,424.9억원
부채총계23,368.1억원22,021.3억원18,491.7억원
자본총계5,371.8억원5,506.8억원4,933.2억원
매출액181.5억원623.4억원348.5억원
영업이익-44억원795.9억원874.5억원
순이익-107.5억원585.8억원662.4억원

VIII.Financial Ratios

FY2025 basis

-24.23%

영업이익률

-59.25%

순이익률

매출총이익률

-0.37%

ROA

-2%

ROE

435.01%

부채비율

유동비율

18.69%

자기자본비율

-70.88%

매출액증가율

-278,988원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견한영회계법인
2025.12.31적정의견안진회계법인
2024.12.31적정의견안진회계법인
2023.12.31적정안진회계법인
2023.12.31적정안진회계법입
2023.12.31적정한영회계법인
2022.12.31적정안진회계법입
2022.12.31적정한영회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나에프앤아이 투심보고서 | Alpha Lenz