하나산업

비상장계속사업자

HANA INDUSTRIES CO.,LTD.

임창빈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나산업

Business Reg. No. 1238142618 · CEO 임창빈

I.Investment Overview

Target하나산업 (1238142618)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나산업
영문명HANA INDUSTRIES CO.,LTD.
대표자임창빈
사업자등록번호1238142618
법인등록번호1341110051916
설립일1996.09.24
종업원수38명

V.Workforce

38

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW319.52021287.12022260.62023230.92024170.82025
영업이익100M KRW68.7202158.5202253.6202342.9202413.72025
순이익100M KRW55.7202143.3202239.1202329.5202430.92025
Item20252024202320222021
자산총계762.5억원772.8억원672.6억원668.6억원592.9억원
부채총계263.4억원295.1억원224.5억원259.6억원227.2억원
자본총계499.1억원477.7억원448.1억원409억원365.7억원
매출액170.8억원230.9억원260.6억원287.1억원319.5억원
영업이익13.7억원42.9억원53.6억원58.5억원68.7억원
순이익30.9억원29.5억원39.1억원43.3억원55.7억원

VII.Financial Ratios

FY2025 basis

8.04%

영업이익률

18.09%

순이익률

4.05%

ROA

6.19%

ROE

52.78%

부채비율

65.45%

자기자본비율

VIII.R&D Activity

Keywords 마그네슘, 펠렛, 입자, 탈황, 리싸이클링

YearProjectsPapersPatents
2012000
2011161
20102120

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나산업 투심보고서 | Alpha Lenz