하나엘앤케이

비상장계속사업자

Hana L&K Co.,Ltd

이대영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나엘앤케이

Business Reg. No. 7088800081 · CEO 이대영

I.Investment Overview

Target하나엘앤케이 (7088800081)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나엘앤케이
영문명Hana L&K Co.,Ltd
대표자이대영
사업자등록번호7088800081
법인등록번호1101115721471
설립일2015.05.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.8202124.2202230202337.3202450.72025
영업이익100M KRW8.2202110.6202212.7202312.9202418.42025
순이익100M KRW220212.420220.92023220242.52025
Item20252024202320222021
자산총계1,033.5억원305.6억원301.2억원284.9억원285.4억원
부채총계725.6억원288.2억원285.8억원270.5억원273.4억원
자본총계307.9억원17.4억원15.4억원14.4억원12.1억원
매출액50.7억원37.3억원30억원24.2억원19.8억원
영업이익18.4억원12.9억원12.7억원10.6억원8.2억원
순이익2.5억원2억원9,481만원2.4억원2억원

VI.Financial Ratios

FY2025 basis

36.25%

영업이익률

4.91%

순이익률

0.24%

ROA

0.81%

ROE

235.68%

부채비율

29.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나엘앤케이 투심보고서 | Alpha Lenz