하나프라임

비상장계속사업자

HANA PRIME INC

김성현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나프라임

Business Reg. No. 2068605742 · CEO 김성현

I.Investment Overview

Target하나프라임 (2068605742)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나프라임
영문명HANA PRIME INC
대표자김성현
사업자등록번호2068605742
법인등록번호1101113403708
설립일2006.02.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW401.42020642.52022656.72023754.12024671.22025
영업이익100M KRW2.3202017202219.620239.4202411.82025
순이익100M KRW3.5202012.4202213.520235.820247.22025
Item20252024202320222020
자산총계129.7억원122.1억원116.9억원102.5억원33.3억원
부채총계67.8억원66.5억원66억원63.4억원21.4억원
자본총계61.9억원55.6억원50.9억원39.1억원11.8억원
매출액671.2억원754.1억원656.7억원642.5억원401.4억원
영업이익11.8억원9.4억원19.6억원17억원2.3억원
순이익7.2억원5.8억원13.5억원12.4억원3.5억원

VI.Financial Ratios

FY2025 basis

1.76%

영업이익률

1.08%

순이익률

5.57%

ROA

11.68%

ROE

109.66%

부채비율

47.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나프라임 투심보고서 | Alpha Lenz