하나투어리스트

비상장계속사업자

HANA TOURIST INC.

김진환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나투어리스트

Business Reg. No. 1018179191 · CEO 김진환

I.Investment Overview

Target하나투어리스트 (1018179191)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나투어리스트
영문명HANA TOURIST INC.
대표자김진환
사업자등록번호1018179191
법인등록번호1101112444828
설립일2002.02.08

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)하나투어30.23%
  • Others69.77%
ShareholderRelationSharesPrePost
(주)하나투어모회사906,98130.23%30.23%

VI.Key Executives

NameTitleCareer
김진환CEO대표이사하나투어 관리본부 본부장
노선미상무영업2부
양경서상무경영관리부
최보미상무대리점판매운영부
조윤하상무영업2부
이진호감사하나투어 재무본부 본부장
이대훈기타비상무이사하나투어 온라인본부 본부장
김도영사외이사한양여자대학 호텔관광과 교수

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW140.52023187.32024183.52025
영업이익100M KRW14.9202322.3202410.62025
순이익100M KRW9.5202323.1202411.82025
Item202520242023
자산총계73.3억원57.2억원49.5억원
부채총계23.9억원19.7억원35.1억원
자본총계49.4억원37.6억원14.4억원
매출액183.5억원187.3억원140.5억원
영업이익10.6억원22.3억원14.9억원
순이익11.8억원23.1억원9.5억원

VIII.Financial Ratios

FY2025 basis

5.78%

영업이익률

6.44%

순이익률

매출총이익률

16.13%

ROA

23.93%

ROE

48.39%

부채비율

274.62%

유동비율

67.39%

자기자본비율

-1.98%

매출액증가율

394원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견대현회계법인
2025.12.31-
2024.12.31적정의견대현회계법인
2024.12.31-
2024.12.31적정의견한신회계법인
2023.12.31적정대현회계법인
2023.12.31적정한신회계법인
2022.12.31적정한신회계법인
2022.12.31적정대주회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나투어리스트 투심보고서 | Alpha Lenz