하나이앤지

비상장계속사업자

HANAENG

이명우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나이앤지

Business Reg. No. 2198107469 · CEO 이명우

I.Investment Overview

Target하나이앤지 (2198107469)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나이앤지
영문명HANAENG
대표자이명우
사업자등록번호2198107469
법인등록번호1101110831019
설립일1992.01.21
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW364.120213972022316.72023216.82024437.82025
영업이익100M KRW5.520216.520220.620233.92024-21.92025
순이익100M KRW6.120217.820221.920233.220247.22025
Item20252024202320222021
자산총계100.6억원183.9억원179.6억원186.6억원173.5억원
부채총계19.3억원63.6억원62.5억원71.5억원66.1억원
자본총계81.3억원120.3억원117.1억원115.1억원107.4억원
매출액437.8억원216.8억원316.7억원397억원364.1억원
영업이익-21.9억원3.9억원5,825만원6.5억원5.5억원
순이익7.2억원3.2억원1.9억원7.8억원6.1억원

VII.Financial Ratios

FY2025 basis

-4.99%

영업이익률

1.65%

순이익률

7.19%

ROA

8.9%

ROE

23.78%

부채비율

80.79%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나이앤지 투심보고서 | Alpha Lenz