하남전자

비상장계속사업자

HANAM ELECTRONICS CO.,LTD.

하승기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하남전자

Business Reg. No. 4108103111 · CEO 하승기

I.Investment Overview

Target하남전자 (4108103111)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하남전자
영문명HANAM ELECTRONICS CO.,LTD.
대표자하승기
사업자등록번호4108103111
법인등록번호2042110000346
설립일1984.05.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW225.820212482022225.82023222.92024254.32025
영업이익100M KRW8.3202112.9202210.6202313.4202411.72025
순이익100M KRW6.620218.520227.3202312202415.12025
Item20252024202320222021
자산총계165.5억원161.3억원161.3억원169.8억원152.8억원
부채총계50억원61억원73.2억원89.1억원80.5억원
자본총계115.5억원100.2억원88.1억원80.8억원72.3억원
매출액254.3억원222.9억원225.8억원248억원225.8억원
영업이익11.7억원13.4억원10.6억원12.9억원8.3억원
순이익15.1억원12억원7.3억원8.5억원6.6억원

VI.Financial Ratios

FY2025 basis

4.58%

영업이익률

5.96%

순이익률

9.15%

ROA

13.11%

ROE

43.28%

부채비율

69.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하남전자 투심보고서 | Alpha Lenz