하나로샤시

비상장계속사업자

hanarosash

윤창해

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하나로샤시

Business Reg. No. 1348149800 · CEO 윤창해

I.Investment Overview

Target하나로샤시 (1348149800)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하나로샤시
영문명hanarosash
대표자윤창해
사업자등록번호1348149800
법인등록번호1355110102744
설립일2000.01.01
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.22021189.42022202.32023206.72024143.62025
영업이익100M KRW-2.420216202217.220231320244.72025
순이익100M KRW-8.220210.520228.720234.32024-1.12025
Item20252024202320222021
자산총계300.2억원256.3억원258.2억원247.8억원249.2억원
부채총계189.1억원209.5억원215.7억원214.1억원215.9억원
자본총계111.1억원46.8억원42.5억원33.8억원33.3억원
매출액143.6억원206.7억원202.3억원189.4억원155.2억원
영업이익4.7억원13억원17.2억원6억원-2.4억원
순이익-1.1억원4.3억원8.7억원4,539만원-8.2억원

VII.Financial Ratios

FY2025 basis

3.29%

영업이익률

-0.8%

순이익률

-0.38%

ROA

-1.03%

ROE

170.3%

부채비율

37%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하나로샤시 투심보고서 | Alpha Lenz