한백종합건설

비상장계속사업자

Hanbaek Construction co.,Ltd

서효석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한백종합건설

Business Reg. No. 4188106640 · CEO 서효석

I.Investment Overview

Target한백종합건설 (4188106640)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한백종합건설
영문명Hanbaek Construction co.,Ltd
대표자서효석
사업자등록번호4188106640
법인등록번호2101110175036
설립일1995.06.05
종업원수88명

V.Workforce

88

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW902.22021734.72022940.92023874.62024812.62025
영업이익100M KRW15.9202115.4202216.42023-185.5202434.92025
순이익100M KRW8.620218.7202211.52023-220.82024312025
Item20252024202320222021
자산총계651.1억원638.2억원1,056.6억원1,229.3억원1,097.9억원
부채총계506.9억원524.9억원722.5억원906.7억원784억원
자본총계144.2억원113.3억원334.1억원322.6억원313.9억원
매출액812.6억원874.6억원940.9억원734.7억원902.2억원
영업이익34.9억원-185.5억원16.4억원15.4억원15.9억원
순이익31억원-220.8억원11.5억원8.7억원8.6억원

VII.Financial Ratios

FY2025 basis

4.29%

영업이익률

3.81%

순이익률

4.75%

ROA

21.46%

ROE

351.39%

부채비율

22.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한백종합건설 투심보고서 | Alpha Lenz