한백에셋

비상장계속사업자

hanbaekasset Co., Ltd

서병용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한백에셋

Business Reg. No. 5328801843 · CEO 서병용

I.Investment Overview

Target한백에셋 (5328801843)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한백에셋
영문명hanbaekasset Co., Ltd
대표자서병용
사업자등록번호5328801843
법인등록번호1801111309293
설립일2020.08.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW54.22022180.42023259.42024940.72025
영업이익100M KRW-81.92021-39.2202217.3202351.32024236.62025
순이익100M KRW-98.32021-85.720222.52023-3.22024164.92025
Item20252024202320222021
자산총계1,775.5억원2,008.6억원2,027.6억원1,094.6억원866.8억원
부채총계1,786.2억원2,184.2억원2,200억원1,269.6억원960.1억원
자본총계-10.7억원-175.6억원-172.4억원-174.9억원-93.3억원
매출액940.7억원259.4억원180.4억원54.2억원
영업이익236.6억원51.3억원17.3억원-39.2억원-81.9억원
순이익164.9억원-3.2억원2.5억원-85.7억원-98.3억원

VI.Financial Ratios

FY2025 basis

25.15%

영업이익률

17.53%

순이익률

9.29%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한백에셋 투심보고서 | Alpha Lenz