한반도개발

비상장계속사업자

HANBANDO Co.,Ltd

이연근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한반도개발

Business Reg. No. 7748600385 · CEO 이연근

I.Investment Overview

Target한반도개발 (7748600385)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한반도개발
영문명HANBANDO Co.,Ltd
대표자이연근
사업자등록번호7748600385
법인등록번호2241110032280
설립일2016.03.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW65.9202184.52022902023101.62024101.22025
영업이익100M KRW-0.2202111.4202212.7202316.4202416.32025
순이익100M KRW-9.12021-1.920222.520230.620242.62025
Item20252024202320222021
자산총계475.9억원478.8억원489.9억원504.2억원503.2억원
부채총계299.4억원304.9억원316.6억원333.4억원330.5억원
자본총계176.5억원173.9억원173.3억원170.8억원172.7억원
매출액101.2억원101.6억원90억원84.5억원65.9억원
영업이익16.3억원16.4억원12.7억원11.4억원-2,090만원
순이익2.6억원6,039만원2.5억원-1.9억원-9.1억원

VI.Financial Ratios

FY2025 basis

16.11%

영업이익률

2.55%

순이익률

0.54%

ROA

1.46%

ROE

169.64%

부채비율

37.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한반도개발 투심보고서 | Alpha Lenz