행복생활

비상장계속사업자

hanboksanghwal

박상혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

행복생활

Business Reg. No. 1268677237 · CEO 박상혁

I.Investment Overview

Target행복생활 (1268677237)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명행복생활
영문명hanboksanghwal
대표자박상혁
사업자등록번호1268677237
법인등록번호1344110060979
설립일2014.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.220218.920227.720237.820247.82025
영업이익100M KRW4.820215.420224.620234.520244.12025
순이익100M KRW-2.22021-1.22022-1.62023-1.320241.42025
Item20252024202320222021
자산총계192억원209.6억원232.9억원250.2억원259.8억원
부채총계191억원207.4억원229.3억원245억원253.3억원
자본총계9,263만원2.3억원3.6억원5.2억원6.4억원
매출액7.8억원7.8억원7.7억원8.9억원8.2억원
영업이익4.1억원4.5억원4.6억원5.4억원4.8억원
순이익1.4억원-1.3억원-1.6억원-1.2억원-2.2억원

VI.Financial Ratios

FY2025 basis

51.83%

영업이익률

17.3%

순이익률

0.71%

ROA

146.27%

ROE

20,624.38%

부채비율

0.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

행복생활 투심보고서 | Alpha Lenz