한다리츠

비상장

handa ritz

오승홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한다리츠

Business Reg. No. 5838702106 · CEO 오승홍

I.Investment Overview

Target한다리츠 (5838702106)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한다리츠
영문명handa ritz
대표자오승홍
사업자등록번호5838702106
법인등록번호1701110809452
설립일2021.02.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW319.42024865.72025
영업이익100M KRW-32.72022-14.62023-69.92024177.92025
순이익100M KRW-64.62022-95.52023-138.12024123.32025
Item2025202420232022
자산총계1,503.9억원903.9억원892.7억원975.6억원
부채총계1,678.9억원1,202.3억원1,053억원1,040.5억원
자본총계-175.1억원-298.4억원-160.4억원-64.9억원
매출액865.7억원319.4억원
영업이익177.9억원-69.9억원-14.6억원-32.7억원
순이익123.3억원-138.1억원-95.5억원-64.6억원

VI.Financial Ratios

FY2025 basis

20.55%

영업이익률

14.24%

순이익률

8.2%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한다리츠 투심보고서 | Alpha Lenz