한다시티

비상장

handacity

오승홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한다시티

Business Reg. No. 7868102120 · CEO 오승홍

I.Investment Overview

Target한다시티 (7868102120)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한다시티
영문명handacity
대표자오승홍
사업자등록번호7868102120
법인등록번호1801111300481
설립일2020.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW362.22022876.220231,2272024147.32025
영업이익100M KRW-35.6202127.6202292.42023242.32024-33.62025
순이익100M KRW-632021-33.2202230.92023187.12024-16.32025
Item20252024202320222021
자산총계596억원1,120.1억원754.4억원1,127억원1,053억원
부채총계487.6억원995.5억원816.9억원1,220.4억원1,113.1억원
자본총계108.3억원124.7억원-62.4억원-93.3억원-60.1억원
매출액147.3억원1,227억원876.2억원362.2억원
영업이익-33.6억원242.3억원92.4억원27.6억원-35.6억원
순이익-16.3억원187.1억원30.9억원-33.2억원-63억원

VI.Financial Ratios

FY2025 basis

-22.83%

영업이익률

-11.08%

순이익률

-2.74%

ROA

-15.07%

ROE

450.14%

부채비율

18.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한다시티 투심보고서 | Alpha Lenz