항석개발

비상장계속사업자

HANG SEOK DEVELOPMENT CO,.LTD.

이종광

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

항석개발

Business Reg. No. 2158654169 · CEO 이종광

I.Investment Overview

Target항석개발 (2158654169)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명항석개발
영문명HANG SEOK DEVELOPMENT CO,.LTD.
대표자이종광
사업자등록번호2158654169
법인등록번호1101112969462
설립일2004.03.09
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW186.620211942022185.22023171.72024144.52025
영업이익100M KRW101.22021105.4202289.6202370.9202449.12025
순이익100M KRW93202192.3202281.2202364.8202447.82025
Item20252024202320222021
자산총계1,457.6억원1,476.8억원1,499.8억원1,446.2억원1,349.2억원
부채총계14.2억원19.8억원35.8억원30.7억원26억원
자본총계1,443.4억원1,456.9억원1,464억원1,415.5억원1,323.2억원
매출액144.5억원171.7억원185.2억원194억원186.6억원
영업이익49.1억원70.9억원89.6억원105.4억원101.2억원
순이익47.8억원64.8억원81.2억원92.3억원93억원

VII.Financial Ratios

FY2025 basis

33.98%

영업이익률

33.12%

순이익률

3.28%

ROA

3.31%

ROE

0.98%

부채비율

99.03%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

항석개발 투심보고서 | Alpha Lenz