항도레미콘

비상장계속사업자

HangDo Remicon Co.

최주영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

항도레미콘

Business Reg. No. 2078700053 · CEO 최주영

I.Investment Overview

Target항도레미콘 (2078700053)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명항도레미콘
영문명HangDo Remicon Co.
대표자최주영
사업자등록번호2078700053
법인등록번호1801110972843
설립일2015.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW312.92021306.82022367.12023349.72024383.52025
영업이익100M KRW29.3202123.1202243.8202329.8202436.22025
순이익100M KRW21.7202119202229.2202319.5202423.82025
Item20252024202320222021
자산총계592.9억원566.7억원553.6억원520.5억원505.2억원
부채총계293.7억원291.4억원297.8억원294억원297.7억원
자본총계299.1억원275.3억원255.8억원226.6억원207.5억원
매출액383.5억원349.7억원367.1억원306.8억원312.9억원
영업이익36.2억원29.8억원43.8억원23.1억원29.3억원
순이익23.8억원19.5억원29.2억원19억원21.7억원

VI.Financial Ratios

FY2025 basis

9.45%

영업이익률

6.21%

순이익률

4.02%

ROA

7.97%

ROE

98.19%

부채비율

50.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

항도레미콘 투심보고서 | Alpha Lenz