항진축산제2공장

비상장계속사업자

Hangjin co., Ltd.

양우배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

항진축산제2공장

Business Reg. No. 1318155661 · CEO 양우배

I.Investment Overview

Target항진축산제2공장 (1318155661)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명항진축산제2공장
영문명Hangjin co., Ltd.
대표자양우배
사업자등록번호1318155661
법인등록번호1201110220260
설립일2000.05.01
종업원수145명

V.Workforce

145

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW453.22021667.32022641.82023683.52024747.42025
영업이익100M KRW26.1202145.2202239.7202350.9202452.22025
순이익100M KRW22.8202121.2202229.6202331.12024662025
Item20252024202320222021
자산총계680억원598.7억원535.8억원512.9억원437.4억원
부채총계356.3억원341억원309.2억원315.8억원261.5억원
자본총계323.8억원257.8억원226.6억원197억원175.9억원
매출액747.4억원683.5억원641.8억원667.3억원453.2억원
영업이익52.2억원50.9억원39.7억원45.2억원26.1억원
순이익66억원31.1억원29.6억원21.2억원22.8억원

VII.Financial Ratios

FY2025 basis

6.98%

영업이익률

8.83%

순이익률

9.7%

ROA

20.38%

ROE

110.04%

부채비율

47.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

항진축산제2공장 투심보고서 | Alpha Lenz