한국다이요잉크

비상장계속사업자

유시범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국다이요잉크

Business Reg. No. 1348101558 · CEO 유시범

I.Investment Overview

Target한국다이요잉크 (1348101558)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국다이요잉크
대표자유시범
사업자등록번호1348101558
법인등록번호1350110029849
설립일1988.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,018.32022750.220237112024885.52025908.72026
영업이익100M KRW280.22022171.62023159.72024253.52025274.92026
순이익100M KRW2232022130.72023128.22024206.52025222.82026
Item20262025202420232022
자산총계690.4억원659.8억원554.8억원544.6억원716.3억원
부채총계112.4억원98.6억원75.1억원78.1억원180.5억원
자본총계578억원561.2억원479.7억원466.5억원535.8억원
매출액908.7억원885.5억원711억원750.2억원1,018.3억원
영업이익274.9억원253.5억원159.7억원171.6억원280.2억원
순이익222.8억원206.5억원128.2억원130.7억원223억원

VI.Financial Ratios

FY2026 basis

30.25%

영업이익률

24.52%

순이익률

32.27%

ROA

38.55%

ROE

19.45%

부채비율

83.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국다이요잉크 투심보고서 | Alpha Lenz