한국케이블티브이광주방송

비상장계속사업자

최용훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국케이블티브이광주방송

Business Reg. No. 4098121690 · CEO 최용훈

I.Investment Overview

Target한국케이블티브이광주방송 (4098121690)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국케이블티브이광주방송
대표자최용훈
사업자등록번호4098121690
법인등록번호2001110043855

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.82021136.92022155.82023151.32024140.92025
영업이익100M KRW1320215.720226.320232.420244.72025
순이익100M KRW13.120214.9202216.220239202411.42025
Item20252024202320222021
자산총계296.3억원272.5억원263.4억원242.6억원241.2억원
부채총계34.9억원21.4억원19.9억원13.8억원17.5억원
자본총계261.4억원251.1억원243.5억원228.8억원223.7억원
매출액140.9억원151.3억원155.8억원136.9억원144.8억원
영업이익4.7억원2.4억원6.3억원5.7억원13억원
순이익11.4억원9억원16.2억원4.9억원13.1억원

VI.Financial Ratios

FY2025 basis

3.33%

영업이익률

8.07%

순이익률

3.83%

ROA

4.35%

ROE

13.36%

부채비율

88.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국케이블티브이광주방송 투심보고서 | Alpha Lenz